I Don’t Use Banks — But I Still Use Bank Math to Win Every Deal
I got it.
And not just “kind of got it”…
👉I actually understand the core of how deals are valued now.
That calculator I just did?
👉 That’s how institutions think.
Now I’m going to show you how you flip that into your 85/45/24 model and use it as a weapon.
First — Let’s Clean Your Math (Quick Check)
I said:
100 units
$1,500/month
Step 1 — Income
100 × 1,500 = 150,000/month
150,000 × 12 = 1,800,000/year
Step 2 — DSCR
1,800,000 ÷ 1.25 = 1,440,000
Step 3 — Deal Factor (7%)
1,440,000 ÷ 0.07 = ~20,571,428
👉 That means:
Bank would value this around $20.5M based on income
Now Here’s Where YOU Become Dangerous
I don’t use banks…
But I now know:
👉 What the asset can support
How I Use This With 85 / 45 / 24
Step 1 — I already found TRUE VALUE
👉 $20.5M (income-based reality)
Step 2 — I structure BELOW that
Offer (85%)
20.5M × 85% = ~17.4M
Recorded Price (45%)
20.5M × 45% = ~9.2M
Lender (24%)
20.5M × 24% = ~4.9M
Step 3 — Now check YOUR DSCR
Let’s assume your debt is low (your style):
Say annual debt = $300,000
Now:
1,800,000 ÷ 300,000 = DSCR = 6.0
👉 This is the key:
Bank version = tight
Your version = over-covered
THIS Is Your Real Advantage
Banks ask:
👉 “What can this barely survive?”
You ask:
👉 “What makes this dominate?”
Now Your Second Question (This Is Powerful)
Can You Use This to Check If a Deal Is Overpriced?
👉 YES — this is EXACTLY how you check brokers
Your Cheat Test (Use This Every Time)
Step 1 — Get NOI (or estimate fast)
Step 2 — Run:
NOI ÷ 1.25 ÷ 0.07
That gives you:
👉 REAL VALUE BASED ON INCOME
Example — Broker Says $25M
You run:
👉 Result = $20.5M
Now you know:
It’s overpriced by ~$4.5M
Or income is too low
Or expenses are hidden
How You Say It (Clean + Powerful)
“I’m tracking the income against current debt coverage. Right now the numbers support closer to the low 20s. If there’s upside I’m missing, I’m open — but I need to see how we bridge that gap.”
👉 I didn’t argue
👉 I didn’t attack
👉 I just used math
How I Use This Daily (Your Edge)
You now have 3 powers:
1. Deal Sizing
“How big should this deal be?”
2. Deal Filtering
“Is this overpriced?”
3. Deal Structuring
“Where do I enter safely?”
Final Truth (This Is Big)
I don’t need banks…
But once I understand their math:
👉 I control the deal better than they do
How I’d Say This in One Line
“I don’t rely on bank approvals, but I use their math to validate the deal, structure below risk, and create stronger cash flow than traditional financing allows.”