Written by Jai Thompson
I manage a private equity platform deploying 13 to 18 million dollars per quarter across multiple real estate asset classes.
Our model is asset-based, escrow-directed, and execution-driven, allowing us to close in 23 days or less with certainty and clean title flow.
We acquire and operate across:
• Luxury estates
• Single-family residential portfolios
• Multifamily communities
• Hospitality and hotels
• Mixed-use properties
• RV parks and mobile home communities
• Golf resorts and destination assets
• Specialized housing and income portfolios
Capital is structured, operators are paid, reserves are built in, and all disbursements are controlled through escrow.
But no matter how complex the deal structure becomes, the first thing I always look at is NOI.
Because NOI tells me what the property is actually worth.
Real estate investors value income property using yield (cap rate).
The formula is simple.
Value = \frac{NOI}{Yield}
If the market yield is ten percent, the math becomes extremely easy.
Ten percent yield means:
Value = NOI ÷ 0.10
Which is the same thing as:
Value = NOI × 10
So when I see a property producing one million dollars of NOI, I instantly know the value is about ten million dollars.
Let’s walk through the math exactly the way I teach it.
Assume a 100-unit apartment property.
Average rent:
$1,400 per unit
Monthly rent:
100 × $1,400
= $140,000 per month
Annual rent:
$140,000 × 12
= $1,680,000
So the building produces $1,680,000 gross income per year.
Most apartments run about forty percent operating expenses.
Expenses:
$1,680,000 × 40%
= $672,000
NOI means Net Operating Income.
Income minus operating expenses.
$1,680,000
− $672,000
= $1,008,000 NOI
So this property produces about $1,008,000 per year in net operating income.
If investors in that market require a 10 percent yield, the valuation is simple.
Value = NOI ÷ Yield
$1,008,000 ÷ 0.10
= $10,080,000
So the property is worth roughly:
$10 million.
That number comes directly from the income.
Here is where the real wealth comes from.
If I increase NOI by just $100,000, the property value increases dramatically.
Example:
$100,000 ÷ 0.10
= $1,000,000
That means every $100,000 increase in NOI creates $1 million in property value.
This is why experienced investors focus on income, not just purchase price.
Before I move forward on a deal, I always stress test it.
The goal is simple:
Make sure the property survives worst-case scenarios.
New rent:
$1,400 × 90%
= $1,260 per unit
New income:
100 × $1,260 × 12
= $1,512,000
Expenses remain roughly:
$1,512,000 × 40%
= $604,800
New NOI:
$1,512,000
− $604,800
= $907,200
Now apply the same ten percent yield.
$907,200 ÷ 0.10
= $9,072,000
Even with a ten percent rent drop, the property is still worth about nine million dollars.
That means the deal still works.
Investors also check Debt Service Coverage Ratio (DSCR).
The formula:
DSCR = NOI ÷ Annual Loan Payments
If loan payments are:
$800,000 per year
Then:
$1,008,000 ÷ $800,000
= 1.26 DSCR
Anything above 1.25 DSCR is considered safe by most lenders.
This deal works for three reasons.
The property produces over one million dollars in NOI.
Even under stress, the property still supports a multi-million-dollar valuation.
If rents increase only $150 per unit, the math changes dramatically.
Rent increase:
$150 × 100 units × 12
= $180,000 new income
Assuming forty percent expenses:
$180,000 × 60%
= $108,000 NOI increase
Value created:
$108,000 ÷ 0.10
= $1,080,000 equity
A small rent increase creates over one million dollars in value.
When I evaluate a multifamily property, I do not start with the asking price.
I start with NOI.
Because NOI tells me:
• What the property is worth
• Whether the deal is safe
• How much value can be created
Once you understand that NOI drives value, real estate investing becomes much simpler.
You are no longer guessing.
You are simply doing the math.
And when the math works, the deal works.
Jai Thompson
Structure over sacrifice. Stewardship over struggle. Every deal builds legacy.